Create the Business Plan for Freight Tracking Business
$250-750 USD
Avslutat
Publicerad nästan elva år sedan
$250-750 USD
Betalning vid leverans
I need to write the business plane
with the graphs and accounting details for the freight tracking company
You will have to either find the ready business plan and adjust it to the numbers bellow
or Create the new one
Basic breakdown:
we open the company - approximation $20,000
Step 1
we buy 2 trucks with 2 trailers for $60,000 each = 120,000
Step 2 -5
Every 2 month we are are buying 2 more trucks until we get 10 trucks
We need to calculate truck depreciation and income for 3 years
After year 3 this business will be sold for $1,500,000.00 ( profit from the sale of the business must be also calculated in the yearly income in the separate chart) i need anticipated profit on cash invested after it is sold in 3 years
__________________________________________________________________________
The cost of opening the Business
The opening of the company (receiving DOT, MC permits and registrations on the site) $3,000 -$10,000
Commercial insurance companies per year $13,500 - $20,000
Office rent per year $4,000 -$10,000
The cost of the truck (the head) $38,000 – $45,000
The cost of the trailer R53 drive van (standard truck) $12,000-$17,000
The cost of a refrigerator or trailers open platform $25,000
Insurance per truck per year $2,000
Florida tax on the purchase of truck 7% of purchase price
The registration of a unit (license plate) $1250
Office content (chair, table, printer, telephone, computer) $3,000
________________________________________________________________
Income and expenses
1 Average cost per mile (round trip) trailer R53 1.8 $/mile
2 Average cost per mile (round trip) refrigerator or platform 2,2 -3,0 $/ mile
3 The minimum annual mileage with one driver 120,000 miles
4 Salary 0.4 $/ mile
5 Consumption of diesel fuel maximum 0.7 $/ mile
6 The cost of repair on one track per year 15000 $
7 Accounting of trucks to one year 1200 $
8 The average cost of fuel taxes for the miles passed by states on one track per year 1000 $
___________________________________________________________________________
Purchase of 7 trucks
Calculation of Total Amount
Price hitch head (truck) and the trailer (45000 + 15000) 60000 420000
Registration at $1250 total $8750
Purchase tax 7% * $60000 =$4200 * 7 =$29400
Insurance annual each $2000 --------$14000
Total expenditure part of the purchase $472,150.00
_______________________________________________________________________________
Annual payments $
Gross profit $120 000 * 1.8 * 7 =$1,512,000.00
Salary 120000 miles * $0.4 * 7 trucks = $336,000.00
Diesel fuel 120,000 miles * $0.7 * 7 =$588,000.00
Commercial insurance for the entire company $20,000.00
Car insurance (each) 7 * $2000 =$14,000
Accounting 7 * $1200 =$8,400
Office rent (warehouse) 20000
Yearly Repair 7 * $15,000 =$105,000
Office expenses $500 12 month =$6000 *
Fuel taxes in the year 12 * $1000 =$12,000
Annual income before tax: $402,600.00
I have 27 years of business development experience. The Business Plans that I wrote since 2009 have been responsible for more than $50m in funding. I also teach Business Management, Finance, Communications and Accounting at the College level.
Am a business consultant and a CEO of a certain Multimedia company . Your business plan will be worked on as soon as possible with good communication .